Modest Retirement

Retire Modestly in Koh Samui, TH (2026)

Small apartment, cook at home, public transit, minimal travel. In Koh Samui (COL 50), this costs $1,333/month โ€” a $16K less than the US average.

Monthly cost
$1,333
estimated
Annual cost
$16,000
per year
Nest egg needed
$400K
4% rule
COL index
50
US avg = 100

Monthly budget breakdown

Estimated monthly expenses for a modest retirement in Koh Samui (COL-adjusted from national baseline).

CategoryMonthlyAnnual% of budget
Housing$440$5,28033%
Food$200$2,40015%
Healthcare$187$2,24414%
Transport$160$1,92012%
Leisure$187$2,24414%
Misc$160$1,92012%
Total$1,333$16,000100%

How long to save $400K?

Time to reach your nest egg target investing at 7% annual return (S&P 500 historical avg).

Monthly savingsYears to retireRetirement age (start 30)
$1,000/mo18 yrsAge 48
$2,000/mo12 yrsAge 42
$3,000/mo9 yrsAge 39
$5,000/mo6 yrsAge 36
$8,000/mo4 yrsAge 34

Koh Samui vs US average โ€” Modest retirement

$1,333
Koh Samui / month
$2,667
US avg / month
$-1,333/mo
difference

Other retirement tiers in Koh Samui

Frequently asked questions

How much does a modest retirement cost in Koh Samui?

A modest retirement in Koh Samui costs approximately $16,000/year or $1,333/month โ€” based on a 50 cost-of-living index (US avg = 100). Using the 4% safe withdrawal rule, you need a nest egg of about $400K.

How long will it take to save $400K for retirement in Koh Samui?

Saving $2,000/month at a 7% average annual return would take roughly 12 years to accumulate $400K. At $3,000/month, it would take about 9 years. These estimates assume consistent investing in a diversified portfolio.

What is the biggest expense in a modest retirement in Koh Samui?

Housing is the largest expense at roughly 33% of the budget ($440/month). Healthcare ($187/month) is the second-largest category. TH has no state income tax, which reduces your overall tax burden in retirement.

4% safe withdrawal rule ยท 7% annualized return assumption ยท COL-adjusted from BLS data ยท Q1 2026 estimates